New, Amsterdam

New Amsterdam Invest N.V. Netherlands

07.08.2025 - 18:09:06

New Amsterdam Invest N.V. annual results and report 2023

1. Statement of Consolidated Financial Position 

as at 31 December 2023

 

(*€1,000)


31 December
2023

31 December
2022

 

Assets




 

Non-current assets




Investment property


77,416

0

Property, plant and equipment


6

12

Deferred tax assets


735

0

Total non-current assets


78,158

12





 

Current assets




Accounts receivable


516

0

Value added tax receivable


10

176

Escrow account


0

48,436

Current account participant


0

7

Current account investors


130

0

Other assets and prepaid expenses


145

137

Cash and cash equivalents


5,490

16

Total current assets


6,292

48,772





Total assets


84,450

48,784






 

 

Statement of Consolidated Financial Position 

as at 31 December 2023




(*€ 1,000)


31 December
2023 

31 December 
2022

 

Equity and Liabilities








Equity




Share capital


247

247

Share premium


49,762

49,419

Revaluation reserve


0

0

Currency translation reserve


-610

0

General reserves


-5,970

-1,146

Attributable to owners of the parent


43,430

48,520

Non-controlling interest


840

0

Total equity


44,270

48,520





 

Non-current liabilities




Loans bank


35,393

0

Deferred tax liability


116

0

Total non-current liabilities


35,509

0

 

Current liabilities




Trade payables


136

20

Tax liabilities


105

0

Current account related party


0

104

Deferred rental income


760

0

Loan related party USA


2,201

0

Other short-term liabilities


1,468

140

Total current liabilities


4,671

264





Total liabilities


40,180

264





Total equity and liabilities


84,450

48,784

 

 

Statement of Consolidated Profit and Loss

for the year ended 31 December 2023

(*€1,000)


2023

2022





Rental income


4,586

0

Direct related costs


-861

0

Net Rental income


3,725

0





Revaluation of investment property


4,929

0

Legal and professional fees


1,137

55

Personnel expenses


665

1,592

Administrative and overhead expenses


708

129

General expenses


256

271

Other expenses


852

0

Total expenses


8,547

2,047





Operating result


-4,823

-2,047

Financial income and expense


-578

-33

Result before tax


-5,401

-2,080

Income tax


605

0

Result for the period


-4,796

-2,080





Result attributable to:




Shareholders


-4,907

-2,080

Non-controlling interest


111

0

Result for the period


-4,796

-2,080









Basic earnings per share (*€1)


-0.97

-0.24

Diluted earnings per share (*€1)


-0.97

-0.24

 

 

 

  3. Statement of Consolidated Comprehensive Income

for the year ended 31 December 2023

 

(*€1,000)


2023

2022





Result for the period


-4,796

-2,080





Items which may be recycled to profit or loss (net of tax)




Exchange differences


-693

0





Total comprehensive income


-5,489

-2,080









Attributable to:




Shareholders


-5,517

-2,080

Non-controlling interest 


28

0

Total comprehensive income


-5,489

-2,080

 

 

 

4. Statement of Consolidated Cash Flows

for the year ended 31 December 2023

(*€1,000)


2023

2022

 

Operating activities




Result before tax


-5,401

-2,080





Adjustments




Depreciation


7

6

Share-based payment expense


84

1,416

Revaluation of investment property


4,929

0

Financial income and expense


537

33

Total adjustments


5,557

1,455





Changes in working capital




Increase current liabilities


1,123

57

Increase current assets excluding cash and cash equivalents


152

-186

Increase in trade payables


-61

0

Total changes in working capital


1,214

-129





Cash generated from/(used in) operations


1,370

-754





Interest paid


-816

0

Interest received


514

0

Income taxes paid


0

0





Cash flow from operating activities


1,068

-754





Investing activities




Investments in investment property, net of cash acquired


-54,093

0

Investments in property, plant and equipment


-1

-1

Release from escrow account


48,437

0

Cash flow from investing activities


-5,657

-1





Financing activities




Proceeds from additional promoter contribution


335

747

Repayment of current account related party


-104

0

Proceeds from loans


33,827

0

Repayment of loans


-23,956

0

Cash flow from financing activities


10,102

747





Movement Cash and cash equivalents


5,513

-8





Cash and cash equivalents as at 1 January


16

24

Exchange differences


-39

0

Cash and cash equivalents as at 31 December


5,490

16

 

 

5. Statement of Consolidated Changes in Equity

for the year ended 31 December 2023

(*€1,000)

Share
capital

Share
premium

Currency
Translation
Reserve

General
reserve

Total
attributable to
shareholders

Non-controlling
interest

Total
Equity


247

49,419

0

-1,146

48,520

0

48,520

Balance at 31 December 2022

Result for the year

0

0

0

-4,907

-4,907

111

-4,796

Other comprehensive income

0

0

-610

0

-610

-83

-693

Total comprehensive income

0

0

-610

-4,907

-5,517

28

-5,489









Non-controlling interest acquired

0

0

0

0

0

812

812

Additional promoter contribution

0

343

0

0

343

0

343

Equity settled share-based payments

0

0

0

84

84

0

84









Balance at 31 December 2023

247

49,762

-610

-5,970

43,430

840

44,270

 

 

Statement of Consolidated Changes in Equity

for the year ended 31 December 2022

(*€1,000)

Share
capital

Share
premium

Currency
Translation
Reserve

General reserve

Total
attributable to
shareholders

Non-controlling
interest

Total
Equity


247

48,672

0

-482

48,437

0

48,437

Balance at 31 December 2021









Result for the year 2022

0

0

0

-2,080

-2,080

0

-2,080

Other comprehensive income for the year

0

0

0

0

0

0

0

Total comprehensive income

0

0

0

-2,080

-2,080

0

-2,080









Additional promoter contribution

0

747

0

0

747

0

747

Equity settled share-based payments

0

0

0

1,416

1,416

0

1,416









Balance at 31 December 2022

247

49,419

0

-1,146

48,520

0

48,520

 

 

Cision View original content:https://www.prnewswire.co.uk/news-releases/new-amsterdam-invest-nv-annual-results-and-report-2023-302140995.html

The content and accuracy of news releases published on this site and/or distributed by PR Newswire or its partners are the sole responsibility of the originating company or organisation. Whilst every effort is made to ensure the accuracy of our services, such releases are not actively monitored or reviewed by PR Newswire or its partners and under no circumstances shall PR Newswire or its partners be liable for any loss or damage resulting from the use of such information. All information should be checked prior to publication.

@ prnewswire.co.uk